How it works

By using the figures provided to you as part of an offer, this tool allows you to estimate the potential value of your equity offering. Each box can be tweaked to adjust to your own scenario. We recommend using as accurate information as is available to you, including making adjustments for potential future dilution.

 

This tool is only designed to give you a potential estimate on the future value of your equity; it is not a guarantee of any future income and does not account for taxes; nor is it a substitute for expert financial advice. For such advice, work with a specialist.

calculator

Calculator

Salary component

Gross yearly salary in USD
$

Expected company valuation

The value at which the company will exit
$10m

Equity component

Stock options granted, vested over 4 years

Expected additional dilution

Share owned by future investors
20%

Strike price

Price at which you can purchase your options
$

Number of fully diluted shares

Existing shares at the time of the offer

Final value of one share

Expected valuation / final # of shares

Spread of your options

Final share value minus your strike price

Package value

After 4 years
From Salary  0
From Equity 0
Total 0

Package value 

Yearly
From Salary 0
From Equity 0
Total 0

DISCLAIMER:

The Harrison Clarke Compensation and Equity Calculator is provided for information purposes only. Whilst we have made every attempt to ensure that the information generated by the Harrison Clarke Compensation and Equity Calculator has been obtained from reliable sources of data, Harrison Clarke is not responsible for the accuracy of any such data sources or any errors or omissions or for the results obtained from the use of the Harrison Clarke Compensation and Equity Calculator or any reliance by any user on the Harrison Clarke Compensation and Equity Calculator which is at each user’s own risk. The Harrison Clarke Compensation and Equity Calculator is provided “as is” with no guarantee of completeness, accuracy, timeliness or the results or consequences obtained or resulting from use of the Harrison Clarke Compensation and Equity Calculator and is without warranty of any kind, express or implied, including but not limited to warranties of performance and fitness for a particular purpose. In no event will Harrison Clarke, its related corporations or its directors, shareholders, agents, contractors or employees be liable to any user or any other third party for any decision or action made or taken in reliance on the Harrison Clarke Compensation and Equity Calculator or any information obtained therefrom or for any consequential, special or similar damages, even if advised of the possibility of such damages. The Harrison Clarke Compensation and Equity Calculator is developed and owned by Harrison Clarke and is governed by our Intellectual Property Notice and Terms of Use available at: https://www.harrisonclarke.com/intellectual-property and https://www.harrisonclarke.com/terms-of-use.